second quarter
Filed Aug 6, 2026Quarterly GAAP Earnings of $0.01 and Distributable Earnings (DE) of $0.40 per Diluted Share
The Company reported $6.6 million of second quarter GAAP net income and $151.5 million of Distributable Earnings, while investing $2.5 billion in the quarter, reporting record total assets of $31.8 billion, and outlining plans to resolve nearly $900 million of underperforming assets by year end or shortly thereafter.
Key metrics
as reported| Metric | Value | q/q | y/y |
|---|---|---|---|
| Total revenuesGAAP | $513,668 (Amounts in thousands) | – | – |
| Interest income from loansGAAP | $398,415 (Amounts in thousands) | – | – |
| Interest income from investment securitiesGAAP | $4,750 (Amounts in thousands) | – | – |
| Servicing feesGAAP | $16,667 (Amounts in thousands) | – | – |
| Rental incomeGAAP | $87,854 (Amounts in thousands) | – | – |
| Other revenuesGAAP | $5,982 (Amounts in thousands) | – | – |
| Total costs and expensesGAAP | $524,768 (Amounts in thousands) | – | – |
| Management feesGAAP | $30,557 (Amounts in thousands) | – | – |
| Interest expenseGAAP | $344,577 (Amounts in thousands) | – | – |
| General and administrativeGAAP | $56,694 (Amounts in thousands) | – | – |
| Costs of rental operationsGAAP | $26,313 (Amounts in thousands) | – | – |
| Depreciation and amortizationGAAP | $35,260 (Amounts in thousands) | – | – |
| Credit loss provision, netGAAP | $30,164 (Amounts in thousands) | – | – |
| Other expenseGAAP | $1,203 (Amounts in thousands) | – | – |
| Total other incomeGAAP | $32,329 (Amounts in thousands) | – | – |
| Income before income taxesGAAP | $21,229 (Amounts in thousands) | – | – |
| Income tax provisionGAAP | $6,224 (Amounts in thousands) | – | – |
| Net incomeGAAP | $15,005 (Amounts in thousands) | – | – |
| Net income attributable to non-controlling interestsGAAP | $8,448 (Amounts in thousands) | – | – |
| Net income attributable to Starwood Property Trust, Inc.GAAP | $6,557 (Amounts in thousands) | – | – |
| GAAP net incomeGAAP | $6.6 million | – | – |
| Quarterly GAAP earnings per diluted shareGAAP | $0.01 | – | – |
| Distributable Earningsnon-GAAP | $151.5 million | – | – |
| Distributable Earningsnon-GAAP | $151,503 (Amounts in thousands) | – | – |
| Distributable Earnings per Weighted Average Diluted Sharenon-GAAP | $0.40 | – | – |
| Total assetsother | $31.8 billion | – | – |
| Commercial Lending Assetsother | $17.3 billion | – | – |
| Portfolio across debt and equity investmentsother | $32 billion | – | – |
Segments
| Segment | Revenue | q/q | y/y |
|---|---|---|---|
| Commercial and Residential Lending SegmentNo segment revenue driver was separately provided in the filing. | $364,214 (Amounts in thousands) | – | – |
| Infrastructure Lending SegmentNo segment revenue driver was separately provided in the filing. | $68,946 (Amounts in thousands) | – | – |
| Property SegmentNo segment revenue driver was separately provided in the filing. | $64,189 (Amounts in thousands) | – | – |
| Investing and Servicing SegmentNo segment revenue driver was separately provided in the filing. | $52,662 (Amounts in thousands) | – | – |
| CorporateNo segment revenue driver was separately provided in the filing. | $822 (Amounts in thousands) | – | – |
| Securitization VIEsNo segment revenue driver was separately provided in the filing. | $(37,165) (Amounts in thousands) | – | – |
by year end or shortly thereafter outlook
- NoteWe expect to resolve nearly $900 million of underperforming assets by year end or shortly thereafter.
Capital returns
- Repurchased $30 Million of Common Shares in the Six Months.
- Dividend of $0.48 per Share.
What drove it
- Management cited improving real estate fundamentals, a drop in construction, and broad and robust economic growth.
- Management said it invested $6.7 billion through July at double digit return on equity.
- Commercial and Residential Lending Segment generated $364,214 (Amounts in thousands) of total revenues.
- Rental income was $87,854 (Amounts in thousands), including $63,827 (Amounts in thousands) in the Property Segment.
Concerns
- Credit loss provision, net was $30,164 (Amounts in thousands).
- Corporate reported net income (loss) of $(175,740) (Amounts in thousands).
- The Company expects to resolve nearly $900 million of underperforming assets by year end or shortly thereafter.
- Total costs and expenses were $524,768 (Amounts in thousands), compared with total revenues of $513,668 (Amounts in thousands).
- Net income attributable to Starwood Property Trust, Inc. was $6,557 (Amounts in thousands), while Distributable Earnings were $151,503 (Amounts in thousands).
What to watch
- Progress toward resolving nearly $900 million of underperforming assets by year end or shortly thereafter.
- Deployment following $6.7 billion invested through July.
- The effect of the $2.1 billion of corporate debt transactions on the stated 3.7 years weighted average corporate debt maturity and cost of funds.
- Credit loss provision, net, reported at $30,164 (Amounts in thousands).
Balance sheet and cash flow
- Record Total Assets of $31.8 Billion.
- Commercial Lending Assets of $17.3 Billion.
- The Company has successfully deployed $120 billion of capital since inception.
- Manages a portfolio of $32 billion across debt and equity investments as of June 30, 2026.
- Invested $2.5 Billion in the Quarter and $6.7 Billion through July.
- $2.1 billion of corporate debt transactions in the quarter extended weighted average corporate debt maturity to 3.7 years and lowered cost of funds.
Analysis
Starwood Property Trust reported second quarter GAAP net income of $6.6 million, or quarterly GAAP earnings of $0.01 per diluted share, and Distributable Earnings of $151.5 million, or $0.40 per Weighted Average Diluted Share. The large difference between the two measures is reflected in the Distributable Earnings reconciliation, which includes adjustments for credit loss provision, net of $30,164 (Amounts in thousands), depreciation and amortization of $35,570 (Amounts in thousands), and fair-value and other items.
Total revenues were $513,668 (Amounts in thousands). Commercial and Residential Lending was the largest revenue segment at $364,214 (Amounts in thousands), followed by Infrastructure Lending at $68,946 (Amounts in thousands), Property at $64,189 (Amounts in thousands), and Investing and Servicing at $52,662 (Amounts in thousands). Interest income from loans was $398,415 (Amounts in thousands), while rental income was $87,854 (Amounts in thousands). No year-over-year or sequential comparisons were included for these metrics.
Expenses were substantial, with total costs and expenses of $524,768 (Amounts in thousands), including interest expense of $344,577 (Amounts in thousands), general and administrative expense of $56,694 (Amounts in thousands), and a $30,164 (Amounts in thousands) net credit loss provision. Total other income was $32,329 (Amounts in thousands), including a $33,087 (Amounts in thousands) change in net assets related to consolidated VIEs. The Corporate segment recorded a net loss of $(175,740) (Amounts in thousands).
Capital deployment and balance-sheet actions were central to management's commentary. The Company invested $2.5 billion in the quarter and $6.7 billion through July. It completed $2.1 billion of corporate debt transactions in the quarter, which management said extended weighted average corporate debt maturity to 3.7 years and lowered cost of funds. The release reported record total assets of $31.8 billion, commercial lending assets of $17.3 billion, $30 Million of common-share repurchases in the six months, and a dividend of $0.48 per share.
Management expects to resolve nearly $900 million of underperforming assets by year end or shortly thereafter. The release characterizes real estate fundamentals as improving and links the expected resolutions to redeploying trapped equity. The principal reported areas to monitor are execution on those resolutions, the net credit loss provision, continued capital deployment, and the effect of corporate debt transactions on funding costs and maturity profile.
Management, verbatim
Real estate fundamentals are improving steadily in almost every asset class, supported by a drop in construction and broad and robust economic growth. This provides a more constructive backdrop to deploy capital and improving credit in our loan portfolio. For us importantly, it provides a solid foundation to support the values of our real estate owned and underperforming loan assets. We expect to resolve nearly $900 million of underperforming assets by year end or shortly thereafter, returning the trapped equity to higher use cases across all our business lines.
Barry Sternlicht, Chairman and CEO of Starwood Property Trust
We have invested $6.7 billion through July, at double digit return on equity, and our $2.1 billion of corporate debt transactions in the quarter extends our weighted average corporate debt maturity to 3.7 years and lowers our cost of funds, solidifying an already strong balance sheet. This positions us well to continue deploying capital and driving growth across all our business lines.
Jeffrey DiModica, President of Starwood Property Trust
Not in the filing
stated, not guessed- Prior-year figures for all reported metrics.
- Prior-quarter figures for all reported metrics.
- Year-over-year changes for total revenue, segment revenue, earnings, margins, expenses, cash flow, capital returns, and balance-sheet metrics.
- Quarter-over-quarter changes for total revenue, segment revenue, earnings, margins, expenses, cash flow, capital returns, and balance-sheet metrics.
- Gross profit and gross margin.
- Operating income or loss.
- Operating cash flow.
- Free cash flow.
- Cash balance.
- Debt balance.
- Weighted average diluted share count.
- GAAP diluted EPS reconciliation or detailed per-share calculation.
- Forward revenue guidance.
- Forward gross-margin guidance.
- Forward operating-expense guidance.
- Forward tax-rate guidance.
- Previous-period outlook for comparison with actual results.
AlphaAI analysis generated from the company’s SEC earnings filing (Form 8-K Item 2.02, or Form 6-K for a foreign private issuer). Every figure was cross-checked against the filing text; consensus estimates, price targets and share-price reactions are not shown because they are not in the filing. AI-generated research, not investment advice.